{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Příjmy a výdaje","List3"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Příjmy a výdaje","index":0,"n_rows":45,"n_cols":12,"rows_kept":45,"cut":false,"hidden":false,"merged":[]}
[null,"Účetnictví Kvítečkov - 2014"]
[]
["Datum","Platba","Neználek","Sirupčík","Inkaso","Plyn","Voda","Elektřina","Služby","Materiál ","Ostatní","Celkem"]
["1.1.","Zůstatek","xxxxxxxx","xxxxxxxx","xxxxxxxx","xxxxxxxx","xxxxxxxx","xxxxxxxx","xxxxxxxx","xxxxxxxx","xxxxxxxx",0]
["1.1.","Vklad",7000,7000,null,null,null,null,null,null,null,{"$f":"L4+C5+D5-E5-F5-G5-H5-I5-J5-K5","v":14000}]
["13.1.","Elektrika",null,null,null,null,null,3190,null,null,null,{"$f":"L5+C6+D6-E6-F6-G6-H6-I6-J6-K6","v":10810}]
["14.1.","Voda",null,null,null,null,2460,null,null,null,null,8350]
["14.1.","Kabel",null,null,null,null,null,null,1116,null,null,7234]
["14.1.","Rozhlas",null,null,null,null,null,null,45,null,null,7189]
["14.1.","Televize",null,null,null,null,null,null,135,null,null,7054]
["15.1.","Plyn",null,null,null,6260,null,null,null,null,null,794]
["31.1.","Poplatky",null,null,null,null,null,null,null,null,49,745]
["1.2.","Vklad",7000,7000,null,null,null,null,null,null,null,14745]
["10.2.","Popelnice",null,null,null,null,null,null,1384,null,null,13361]
["13.2.","Elektrika",null,null,null,null,null,3190,null,null,null,10171]
["14.2.","Voda",null,null,null,null,2460,null,null,null,null,7711]
["14.2.","Kabel",null,null,null,null,null,null,1116,null,null,6595]
["14.2.","Rozhlas",null,null,null,null,null,null,45,null,null,6550]
["14.2.","Televize",null,null,null,null,null,null,135,null,null,6415]
["17.2.","Plyn",null,null,null,6260,null,null,null,null,null,155]
["28.2.","Poplatky",null,null,null,null,null,null,null,null,49,106]
["1.3.","Vklad",7000,7000,null,null,null,null,null,null,null,14106]
["13.3.","Elektrika",null,null,null,null,null,3190,null,null,null,10916]
["14.3.","Voda",null,null,null,null,2460,null,null,null,null,8456]
["14.3.","Kabel",null,null,null,null,null,null,1116,null,null,7340]
["14.3.","Rozhlas",null,null,null,null,null,null,45,null,null,7295]
["14.3.","Televize",null,null,null,null,null,null,135,null,null,7160]
["17.3.","Plyn",null,null,null,6260,null,null,null,null,null,900]
["31.3.","Poplatky",null,null,null,null,null,null,null,null,42,858]
["1..4.","Vklad",7000,7000,null,null,null,null,null,null,null,14858]
["3.4.","Barva+št.",null,null,null,null,null,null,null,409,null,14449]
["14.4.","Barva plot",null,null,null,null,null,null,null,4122,null,10327]
["16.4.","Kont.kotle",null,null,null,null,null,null,1400,null,null,8927]
["18.4.","Spár.hmota",null,null,null,null,null,null,null,99,null,8828]
[null,null,null,null,null,null,null,null,null,null,null,8828]
[null,null,null,null,null,null,null,null,null,null,null,8828]
[null,null,null,null,null,null,null,null,null,null,null,8828]
[null,null,null,null,null,null,null,null,null,null,null,8828]
[null,null,null,null,null,null,null,null,null,null,null,8828]
[null,null,null,null,null,null,null,null,null,null,null,8828]
[null,null,null,null,null,null,null,null,null,null,null,8828]
[null,null,null,null,null,null,null,null,null,null,null,8828]
[null,null,null,null,null,null,null,null,null,null,null,8828]
[null,null,{"$f":"SUM(C5:C43)","v":28000},28000,0,18780,7380,{"$f":"SUM(H6:H43)","v":9570},6672,4630,140,{"$f":"L43","v":8828}]
[null,null,null,null,null,null,null,null,null,null,"Kontrola",{"$f":"L44-L$4-C44-D44+E44+F44+G44+H44+I44+J44+K44","v":0}]

{"sheet":"List3","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}