{"text_format":"1","workbook":"xlsx","n_sheets":2,"sheets":["Příjmy a výdaje","List3"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Příjmy a výdaje","index":0,"n_rows":52,"n_cols":12,"rows_kept":52,"cut":false,"hidden":false,"merged":[]}
[null,"Účetnictví Kvítečkov - 2014"]
[]
["Datum","Platba","Neználek","Sirupčík","Inkaso","Plyn","Voda","Elektřina","Služby","Materiál ","Ostatní","Celkem"]
["1.1.","Zůstatek","xxxxxxxx","xxxxxxxx","xxxxxxxx","xxxxxxxx","xxxxxxxx","xxxxxxxx","xxxxxxxx","xxxxxxxx","xxxxxxxx",0]
["1.1.","Vklad",7000,7000,null,null,null,null,null,null,null,{"$f":"L4+C5+D5-E5-F5-G5-H5-I5-J5-K5","v":14000}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L5+C6+D6-E6-F6-G6-H6-I6-J6-K6","v":14000}]
["13.1.","Elektrika",null,null,null,null,null,3190,null,null,null,10810]
["14.1.","Voda",null,null,null,null,2460,null,null,null,null,{"$f":"L7+C8+D8-E8-F8-G8-H8-I8-J8-K8","v":8350}]
[null,null,null,null,null,55,null,null,null,null,null,8295]
["14.1.","Kabel",null,null,null,null,null,null,1116,null,null,7179]
[null,null,null,null,null,null,null,null,null,null,null,7179]
["14.1.","Rozhlas",null,null,null,null,null,null,45,null,null,7134]
["14.1.","Televize",null,null,null,null,null,null,135,null,null,6999]
[null,null,600,20,null,null,-22,null,null,null,null,7641]
["15.1.","Plyn",null,null,null,6260,null,null,null,null,null,1381]
["31.1.","Poplatky",null,null,null,null,null,null,null,null,49,1332]
["1.2.","Vklad",7000,7000,null,null,null,null,null,null,null,15332]
["10.2.","Popelnice",null,null,null,null,null,null,1384,null,null,13948]
["13.2.","Elektrika",null,null,null,null,null,3190,null,null,null,10758]
[null,null,50,null,null,null,44,null,null,null,null,10764]
["14.2.","Voda",null,null,null,null,2460,null,null,null,null,8304]
["14.2.","Kabel",null,null,null,null,null,null,1116,null,null,7188]
[null,null,54,null,null,48,null,null,null,null,null,7194]
["14.2.","Rozhlas",null,null,null,null,null,null,45,null,null,7149]
["14.2.","Televize",null,null,null,null,null,null,135,null,null,7014]
["17.2.","Plyn",null,null,null,6260,null,null,null,null,null,754]
["28.2.","Poplatky",null,null,null,null,null,null,null,null,49,705]
["1.3.","Vklad",7000,7000,null,null,null,null,null,null,null,14705]
[null,null,null,null,null,null,null,null,null,null,null,14705]
["13.3.","Elektrika",null,null,null,null,null,3190,null,null,null,11515]
["14.3.","Voda",null,null,null,null,2460,null,null,null,null,9055]
["14.3.","Kabel",null,null,null,null,null,null,1116,null,null,7939]
["14.3.","Rozhlas",null,null,null,null,null,null,45,null,null,7894]
["14.3.","Televize",null,null,null,null,null,null,135,null,null,7759]
["17.3.","Plyn",null,null,null,6260,null,null,null,null,null,1499]
["31.3.","Poplatky",null,null,null,null,null,null,null,null,42,1457]
["1..4.","Vklad",7000,7000,null,null,null,null,null,null,null,15457]
["3.4.","Barva+št.",null,null,null,null,null,null,null,409,null,15048]
["14.4.","Barva plot",null,null,null,null,null,null,null,4122,null,10926]
["16.4.","Kont.kotle",null,null,null,null,null,null,1400,null,null,9526]
["18.4.","Spár.hmota",null,null,null,null,null,null,null,99,null,9427]
[null,null,null,null,null,null,null,null,null,null,null,9427]
[null,null,null,null,null,null,null,null,null,null,null,9427]
[null,null,null,null,null,null,null,null,null,null,null,9427]
[null,null,null,null,null,null,null,null,null,null,null,9427]
[null,null,null,null,null,null,null,null,null,null,null,9427]
[null,null,null,null,null,null,null,null,null,null,null,9427]
[null,null,null,null,null,null,null,null,null,null,null,9427]
[null,null,null,null,null,null,null,null,null,null,null,9427]
[null,null,null,null,null,null,null,null,null,null,null,9427]
[null,null,{"$f":"SUM(C5:C50)","v":28704},28020,0,18883,7402,{"$f":"SUM(H7:H50)","v":9570},6672,4630,140,{"$f":"L50","v":9427}]
[null,null,null,null,null,null,null,null,null,null,"Kontrola",{"$f":"L51-L$4-C51-D51+E51+F51+G51+H51+I51+J51+K51","v":0}]

{"sheet":"List3","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}